County Profile for Essex - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 540,004,012 Total Charges 3,474,404,168
Fixed Assets 517,744,417 Contract Allowance 2,078,289,468
Other Assets 266,956,603 Operating Revenue 1,396,114,700
Total Assets 1,324,705,032 Operating Expenses 1,473,972,414
Current Liabilities 306,788,752 Operating Margin -77,857,714
Long Term Liabilities 722,734,420 Other Income 58,337,270
Total Equity 295,181,860 Other Expense -27,561,877
Total Liabilities and Equity 1,324,705,032 Net Profit or Loss 8,041,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,043 Revenue per Bed $942,048 Revenue per Person $1,396,114,700
Net Margin per Discharge ($1,062) Net Margin per Bed ($52,536) Net Margin per Person ($77,857,714)
Net Profit per Discharge $110 Net Profit per Bed $5,426 Net Profit per Person $8,041,433
Net Fixed Assets per Discharge $7,062 Net Fixed Assets per Bed $349,355 Net Fixed Assets per Bed $517,744,417
Long Term Debt per Discharge $9,858 Long Term Debt per Bed $487,675 Long Term Debt per Person $722,734,420
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 207 Net Fixed Assets 182 Population Estimate 1,151
Total Revenue 135 Long Term Liabilities 92 Total Patient Discharges 105
Net Margin 3,214 Total Patient Beds 103
Net Profit or Loss 700

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 375,933,086 416,184,265 0.9033
31 Intensive Care Unit 55,336,966 59,481,732 0.9303
32 Coronary Care Unit 5,449,055 3,581,315 1.5215
43 Nursery 19,482,188 30,316,640 0.6426
44 Skilled Nursing Care 6,273,103 6,193,299 1.0129
50 Operating Room 105,856,967 316,176,253 0.3348
51 Recovery Room 28,839,957 41,381,493 0.6969
52 Labor and Delivery Room 30,776,923 29,793,484 1.0330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 47,032,815 13 Nursing Administration 28,189,489
02,03 Captial Related - Movable Equipment 30,801,259 14 Central Services and Supply 26,814,714
04 Employee Benefits 177,963,173 15 Pharmacy 48,951,769
05 Administrative and General 229,122,667 16 Medical Records and Medical Library 19,993,718
06 Maintenance and Repairs 27,004,425 17 Social Services 14,006,800
07 Operation of Plant 30,367,925 18 Other General Service Expense 1,559,096
08,09 Laundry, Linen and Housekeeping 24,011,390 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 19,406,574 20,21,22,23 Education Programs 7,932,180
Total General Service Cost Centers 733,157,994

County Profile for Essex - 2015